{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["1"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1","index":0,"n_rows":13,"n_cols":27,"rows_kept":13,"merged":[[2,0,2,26],[4,0,6,0],[4,1,4,2],[4,3,6,3],[4,4,4,11],[4,12,6,12],[4,13,6,13],[4,14,6,14],[4,15,4,26],[5,1,6,1],[5,2,6,2],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[5,15,6,15],[5,16,5,17],[5,18,5,19],[5,20,6,20],[5,21,6,21],[5,22,6,22],[5,23,6,23],[5,24,6,24],[5,25,6,25],[5,26,6,26]],"flags":["formulas_cached_only"]}
["附件1"]
[]
["2017年-2021年发行的存续期新增专项债券情况表（截至2021年12月末）"]
[]
["序号","填报主体",null,"项目名称","债券基本信息",{"$nulls":7},"债券项目资产类型","上年度全年已取得项目收益","支出功能分类","单位：亿元"]
[null,"区财政部门","市本级单位",null,"发行年度","债券名称","债券编码","债券类型","债券规模","发行时间\n（年/月/日）","债券利率","债券期限（年）",{"$nulls":3},"截至2021.12专项债资金已支出金额","债券项目总投资",null,"债券项目已实现投资",null,"截至2021年12月末已取得项目收益","形成资产情况","建设进度","运营情况","预算项目生命周期总收益","项目收益对债券本息的覆盖率","备注"]
[{"$nulls":5},"债券名称","债券编码",null,"债券规模","发行时间\n（年月日）","债券利率","债券期限",{"$nulls":5},"其中：债券资金安排",null,"其中：债券资金安排"]
["合计",{"$nulls":7},30.7,{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":30.7,"d":"30.70"},520.25,{"v":325,"d":"325.00"},242.65,{"v":153.5,"d":"153.50"},{"v":0,"d":"0.00"}]
[1,"坪山区",null,"生物医药加速器二期项目和新能源（汽车）产业基地中部启动区项目",2018,"2018年深圳市坪山区产业园区专项债券（二期）-2018年深圳市政府专项债券（五期）",1805302,"专项债券",15,"2018-09-27",{"v":0.0433,"d":"4.33%"},15,"其他资产",{"v":0,"d":"0.00"},"229其他支出",15,104.05,{"v":65,"d":"65.00"},48.53,{"v":30.7,"d":"30.70"},0,"已形成资产约48.69亿元","生物医药产业加速器园区项目：一标段最快区域施工至14层结构；二标段最快区域施工至7层结构。\n新能源汽车产业园区项目：1-3栋最快区域施工至20层结构；4-6栋最快区域施工至5层结构。","暂未运营",113.27,1.26]
[2,"坪山区",null,"生物医药加速器二期项目和新能源（汽车）产业基地中部启动区项目",2019,"2019年深圳市（坪山区）产业园区专项债券（一期）-2019年深圳市政府专项债券（十一期）",104568,"专项债券",5.2,"2019-03-28",{"v":0.0364,"d":"3.64%"},15,"其他资产",{"v":0,"d":"0.00"},"229其他支出",5.2,104.05,{"v":65,"d":"65.00"},48.53,{"v":30.7,"d":"30.70"},0,"已形成资产约48.69亿元","生物医药产业加速器园区项目：一标段最快区域施工至14层结构；二标段最快区域施工至7层结构。\n新能源汽车产业园区项目：1-3栋最快区域施工至20层结构；4-6栋最快区域施工至5层结构。","暂未运营",113.27,1.26]
[3,"坪山区",null,"生物医药产业加速器园区及新能源汽车产业园区项目",2020,"2020年深圳市产业园区基础设施专项债券（一期）-2020年深圳市政府专项债券（六十五期）",104878,"专项债券",5,"2020-08-27",{"v":0.0373,"d":"3.73%"},15,"其他资产",{"v":0,"d":"0.00"},"229其他支出",5,104.05,{"v":65,"d":"65.00"},48.53,{"v":30.7,"d":"30.70"},0,"已形成资产约48.69亿元","生物医药产业加速器园区项目：一标段最快区域施工至14层结构；二标段最快区域施工至7层结构。\n新能源汽车产业园区项目：1-3栋最快区域施工至20层结构；4-6栋最快区域施工至5层结构。","暂未运营",113.27,1.26]
[4,"坪山区",null,"深圳市坪山区坪山生物医药产业加速器园区及新能源汽车产业园区项目",2021,"2021年深圳市市政及产业园区基础设施专项债券（一期）-2021年深圳市政府专项债券（三十二期）",2105565,"专项债券",4,"2021-08-03",{"v":0.0351,"d":"3.51%"},15,"其他资产",{"v":0,"d":"0.00"},"229其他支出",4,104.05,{"v":65,"d":"65.00"},48.53,{"v":30.7,"d":"30.70"},0,"已形成资产约48.69亿元","生物医药产业加速器园区项目：一标段最快区域施工至14层结构；二标段最快区域施工至7层结构。\n新能源汽车产业园区项目：1-3栋最快区域施工至20层结构；4-6栋最快区域施工至5层结构。","暂未运营",113.27,1.26]
[5,"坪山区",null,"深圳市坪山区生物医药产业加速器园区及新能源汽车产业园区项目",2021,"2021年深圳市市政和产业园区基础设施专项债券（三期）-2021年深圳市政府专项债券（七十五期）",2171265,"专项债券",1.5,"2021-11-22",{"v":0.0342,"d":"3.42%"},15,"其他资产",{"v":0,"d":"0.00"},"229其他支出",1.5,104.05,{"v":65,"d":"65.00"},48.53,{"v":30.7,"d":"30.70"},0,"已形成资产约48.69亿元","生物医药产业加速器园区项目：一标段最快区域施工至14层结构；二标段最快区域施工至7层结构。\n新能源汽车产业园区项目：1-3栋最快区域施工至20层结构；4-6栋最快区域施工至5层结构。","暂未运营",113.27,1.26]