{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["表1.专项债券情况","表2.专项债券资金收支情况"],"not_rendered":{"external_links":1,"defined_names":3},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"表1.专项债券情况","index":0,"n_rows":13,"n_cols":24,"rows_kept":13,"merged":[[1,0,1,23],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,10],[3,11,5,11],[3,12,3,23],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,12,4,13],[4,14,4,15],[4,16,4,17],[4,18,5,18],[4,19,5,19],[4,20,5,20],[4,21,5,21],[4,22,5,22],[4,23,5,23],[13,0,13,23]],"flags":["formulas_cached_only"]}
["表1"]
["2017-2022年深圳市坪山区产业投资服务有限公司发行的存续期新增专项债券情况表（截至2022年12月末）"]
[{"$nulls":23},"单位：亿元"]
["序号","公开单位","项目名称（请各单位自行在债券名称列补足债券名称）","债券基本信息",{"$nulls":7},"债券项目资产类型","截至2022年12月末情况"]
[{"$nulls":3},"发行年度","债券名称","债券编码","债券类型","债券规模","发行时间\n（年/月/日）","债券利率","债券期限（年）",null,"债券项目总投资",null,"债券项目已实现投资",null,"债券项目已取得项目收益",null,"形成资产情况","建设进度","运营情况","预算项目生命周期总收益","项目收益对债券本息的覆盖率","备注"]
[{"$nulls":13},"其中：债券资金安排",null,"其中：债券资金安排",null,"其中：上年度全年收益"]
[1,"产服公司","生物医药加速器二期项目和新能源（汽车）产业基地中部启动区项目",2018,"2018年深圳市坪山区产业园区专项债券（二期）-2018年深圳市政府专项债券（五期）","1805302","专项债券",{"v":15,"d":"15.00"},"2018-09-27",{"v":0.0433,"d":"4.33%"},15,"其他资产",104.72,{"v":65.7,"d":"65.70"},{"v":67,"d":"67.00"},{"v":47.7,"d":"47.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"未形成资产","在建","未运营",110.25,1.25]
[2,"产服公司","生物医药加速器二期项目和新能源（汽车）产业基地中部启动区项目",2019,"2019年深圳市（坪山区）产业园区专项债券（一期）-2019年深圳市政府专项债券（十一期）","104568","专项债券",{"v":5.2,"d":"5.20"},"2019-03-28",{"v":0.0364,"d":"3.64%"},15,"其他资产",104.72,{"v":65.7,"d":"65.70"},{"v":67,"d":"67.00"},{"v":47.7,"d":"47.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"未形成资产","在建","未运营",110.25,1.25]
[3,"产服公司","生物医药产业加速器园区及新能源汽车产业园区项目",2020,"2020年深圳市产业园区基础设施专项债券（一期）-2020年深圳市政府专项债券（六十五期）",104878,"专项债券",{"v":5,"d":"5.00"},"2020-08-27",{"v":0.0373,"d":"3.73%"},15,"其他资产",104.72,{"v":65.7,"d":"65.70"},{"v":67,"d":"67.00"},{"v":47.7,"d":"47.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"未形成资产","在建","未运营",110.25,1.25]
[4,"产服公司","深圳市坪山区坪山生物医药产业加速器园区及新能源汽车产业园区项目",2021,"2021年深圳市市政及产业园区基础设施专项债券（一期）-2021年深圳市政府专项债券（三十二期）",2105565,"专项债券",{"v":4,"d":"4.00"},"2021-08-03",{"v":0.0351,"d":"3.51%"},15,"其他资产",104.72,{"v":65.7,"d":"65.70"},{"v":67,"d":"67.00"},{"v":47.7,"d":"47.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"未形成资产","在建","未运营",110.25,1.25]
[5,"产服公司","深圳市坪山区生物医药产业加速器园区及新能源汽车产业园区项目",2021,"2021年深圳市市政和产业园区基础设施专项债券（三期）-2021年深圳市政府专项债券（七十五期）",2171265,"专项债券",{"v":1.5,"d":"1.50"},"2021-11-22",{"v":0.0342,"d":"3.42%"},15,"其他资产",104.72,{"v":65.7,"d":"65.70"},{"v":67,"d":"67.00"},{"v":47.7,"d":"47.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"未形成资产","在建","未运营",110.25,1.25]
[6,"产服公司","深圳市坪山区坪山生物医药产业加速器园区及新能源汽车产业园区项目",2022,"2022年深圳市政府专项债券（九期）",198147,"专项债券",7.38,"2022-03-22",{"v":0.0322,"d":"3.22%"},15,"其他资产",104.72,{"v":65.7,"d":"65.70"},{"v":67,"d":"67.00"},{"v":47.7,"d":"47.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"未形成资产","在建","未运营",110.25,1.25]
[7,"产服公司","深圳市坪山区生物医药产业加速器园区及新能源汽车产业园区项目",2022,"2022年深圳市政府专项债券（十七期）",2205834,"专项债券",9.62,"2022-05-25",{"v":0.0318,"d":"3.18%"},15,"其他资产",104.72,{"v":65.7,"d":"65.70"},{"v":67,"d":"67.00"},{"v":47.7,"d":"47.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"未形成资产","在建","未运营",110.25,1.25]

{"sheet":"表2.专项债券资金收支情况","index":1,"n_rows":13,"n_cols":5,"rows_kept":13,"merged":[[1,0,1,4],[3,0,4,0],[3,1,3,2],[3,3,3,4]],"flags":["formulas_cached_only"]}
["表2"]
["2017-2022年深圳市坪山区产业投资服务有限公司发行的存续期新增专项债券资金收支情况表\n（截至2022年12月末）"]
[{"$nulls":4},"单位：亿元"]
["序号","2017年-2022年末新增专项债券资金收入",null,"2017年-2022年新增专项债券资金安排的支出\n（截至2022年12月末）"]
[null,"债券名称","金额","支出功能分类","金额"]
[null,"合计",{"v":47.699999999999996,"d":"47.70"},"合计",{"v":47.699999999999996,"d":"47.70"}]
[1,"2018年深圳市坪山区产业园区专项债券（二期）-2018年深圳市政府专项债券（五期）",{"v":15,"d":"15.00"},"229其他支出",{"v":15,"d":"15.00"}]
[2,"2019年深圳市（坪山区）产业园区专项债券（一期）-2019年深圳市政府专项债券（十一期）",{"v":5.2,"d":"5.20"},"229其他支出",{"v":5.2,"d":"5.20"}]
[3,"2020年深圳市产业园区基础设施专项债券（一期）-2020年深圳市政府专项债券（六十五期）",{"v":5,"d":"5.00"},"229其他支出",{"v":5,"d":"5.00"}]
[4,"2021年深圳市市政及产业园区基础设施专项债券（一期）-2021年深圳市政府专项债券（三十二期）",{"v":4,"d":"4.00"},"229其他支出",{"v":4,"d":"4.00"}]
[5,"2021年深圳市市政和产业园区基础设施专项债券（三期）-2021年深圳市政府专项债券（七十五期）",{"v":1.5,"d":"1.50"},"229其他支出",{"v":1.5,"d":"1.50"}]
[6,"2022年深圳市政府专项债券（九期）",7.38,"229其他支出",7.38]
[7,"2022年深圳市政府专项债券（十七期）",9.62,"229其他支出",9.62]